| Revenue | DKK -26K | -17% |
| EBITDA | DKK -26K | +17% |
| Net profit | DKK 2,8M | +451% |
| Total assets | DKK 19M | +20% |
| Equity | DKK 5,4M | +105% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -23 | -31 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -23 | -31 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -23 | -31 | -26 |
| Net financials | -108 | -131 | 752 | 497 | 2.787 |
| Profit before tax | -116 | -139 | 729 | 466 | 2.761 |
| Tax | -26 | -31 | -29 | -37 | -13 |
| Net profit | -91 | -108 | 758 | 503 | 2.774 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.549 | 15.934 | 18.500 | 15.799 | 19.027 |
| Equity | 311 | 203 | 2.135 | 2.638 | 5.412 |
| Long-term debt | 15.230 | 15.134 | 14.321 | 10.435 | 10.868 |
| Short-term debt | 7 | 597 | 2.044 | 2.726 | 2.747 |
| Total debt | 15.237 | 15.731 | 16.366 | 13.161 | 13.615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ostenfeldt Jensen | Management | 0 companies |
| Jacob Staghøj Troelsen | Board of Directors | 0 companies |
| Thomas Munch Sørensen | Board of Directors | 0 companies |
| Lise-Lotte Stroustrup Henriksen | Board of Directors | 0 companies |
| Karin Ostenfeldt Jensen | Board of Directors | 0 companies |
| Rasmus Hebsgaard | Board of Directors | 0 companies |
| Lene Kølbæk Jensen | Chairman | 0 companies |
| John Stroustrup Henriksen | Chairman | 0 companies |