| Revenue | DKK 1,7B | +20% |
| EBITDA | DKK 172M | +80% |
| Net profit | DKK 222,3M | +43% |
| Total assets | DKK 3,8B | +28% |
| Equity | DKK 1,9B | +80% |
| Employees | 1349 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954.994 | 1.137.009 | 1.307.814 | 1.486.000 | 1.718.809 | 1.784.591 | 1.725.413 | 1.917.052 | 1.117.179 | 1.199.117 | 1.195.375 | 1.376.277 | 1.652.888 |
| Staff expenses | -449.323 | -0 | -672.461 | -724.785 | -773.930 | -849.130 | -0 | -872.580 | -636.194 | -488.491 | -572.423 | -0 | -0 |
| EBITDA | 120.915 | 158.692 | 174.417 | 206.927 | 288.717 | 269.400 | 152.896 | 274.384 | 75.481 | 92.482 | 64.305 | 95.710 | 172.037 |
| Depreciation & amort. | -56.965 | -74.756 | -74.032 | -106.698 | -147.820 | -150.909 | -165.357 | -149.155 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63.950 | 83.936 | 100.385 | 100.229 | 140.897 | 118.491 | -12.461 | 125.229 | 75.481 | 92.482 | 64.305 | 95.710 | 172.037 |
| Net financials | -23.240 | -22.218 | -16.574 | 1.756 | 174 | -32.629 | -43.164 | 48.234 | 45.618 | 47.031 | 79.250 | 79.063 | 97.146 |
| Profit before tax | 40.710 | 53.868 | 71.183 | 85.427 | 119.721 | 93.306 | -69.486 | 109.634 | 121.099 | 139.513 | 143.555 | 174.773 | 269.183 |
| Tax | 11.248 | 646 | 18.196 | 18.938 | 28.280 | 20.950 | -3.091 | 15.992 | 5.807 | 12.172 | 4.991 | 19.827 | 46.925 |
| Net profit | 29.462 | 53.222 | 52.987 | 66.489 | 91.441 | 72.356 | -66.395 | 93.642 | 115.292 | 127.341 | 138.564 | 154.946 | 222.258 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.540.736 | 1.438.524 | 1.453.950 | 1.567.568 | 1.626.199 | 1.829.479 | 1.859.289 | 2.130.485 | 2.230.238 | 2.333.659 | 2.548.588 | 2.979.294 | 3.811.558 |
| Equity | 439.873 | 490.112 | 491.008 | 571.776 | 562.190 | 663.357 | 578.956 | 680.276 | 730.531 | 744.704 | 898.159 | 1.046.491 | 1.888.824 |
| Long-term debt | 398.872 | 439.519 | 393.680 | 343.536 | 422.551 | 516.485 | 517.208 | 517.004 | 487.537 | 533.619 | 480.125 | 458.149 | 459.677 |
| Short-term debt | 566.744 | 407.298 | 455.309 | 517.875 | 510.419 | 515.483 | 503.344 | 797.196 | 864.193 | 893.774 | 1.017.960 | 1.304.170 | 1.291.325 |
| Total debt | 965.616 | 846.817 | 848.989 | 861.411 | 932.970 | 1.031.968 | 1.020.552 | 1.314.200 | 1.351.730 | 1.427.393 | 1.498.085 | 1.762.319 | 1.751.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy | Deputy | 2025 | — | — |
CB Deputy | Deputy | 2013 | — | — |
GH Deputy | Deputy | 2013 | — | — |
BS Deputy | Deputy | 2021 | — | — |
YA Deputy | Deputy | 1949 | — | — |
MS Deputy | Deputy | 2017 | — | — |
PM Management | Management | 2002 | — | — |
SM Management | Management | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EA Deputy | Deputy | 2025 | — | — |
KS Deputy | Deputy | 1949 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PT Management | Management | 2015 | — | — |
GS Deputy | Deputy | 2025 | — | — |
JØ | Deputy | 2013 | — | — |
JJ Management | Management | 1949 | — | — |
TR Management | Management | 2023 | — | — |
MH | Deputy | 2017 | — | — |
IK Deputy | Deputy | 1949 | — | — |
JM Deputy | Deputy | 2009 | — | — |
CH Deputy | Deputy | 2021 | — | — |
CG Deputy | Deputy | 1949 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Deputy Chairman | 1949 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THRIGE HOLDING A/S | Company | 66.7% | 66.7% | 2024 |
ATP Langsigtet Dansk Kapital K/S | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Pedersen | Deputy | 0 companies |
| Claus Bjerg | Deputy | 0 companies |
| Gitte Helboe | Deputy | 0 companies |
| Benny Sønderby Hede | Deputy | 0 companies |
| Yelva Anni Friis | Deputy | 0 companies |
| Morten Schousen | Deputy | 0 companies |
| Per Morten Borggaard | Management | 0 companies |
| Steen Michael Lynenskjold | Management | 0 companies |
| Jens Maaløe | Chief Executive Officer | 0 companies |
| Emma Aabo Maunsbach | Deputy | 0 companies |
| Kurt Saur Pedersen | Deputy | 0 companies |
| Henriette Hallberg Thygesen | Chief Executive Officer | 0 companies |
| Jes Carøe Munk Hansen | Chief Executive Officer | 0 companies |
| Per Thiesen | Management | 0 companies |
| Gustaf Sloth Nørgaard | Deputy | 0 companies |
| Jesper Østergaard Nielsen | Deputy | 0 companies |
| Johannes Jacobsen | Management | 0 companies |
| Thomas Rosenkilde Anderson | Management | 0 companies |
| Michael Høgenhaug Poulsen | Deputy | 0 companies |
| Ivan Kruse Hansen | Deputy | 0 companies |
| Jørgen Munch | Deputy | 0 companies |
| Carina Holmer Jensen | Deputy | 0 companies |
| Claus German Christensen | Deputy | 0 companies |
| Holger Lavesen | Deputy Chairman | 0 companies |
| Annette Elisabeth Christensen | Board of Directors | 0 companies |
| Helle Cecilie Fabricius Nielsen | Board of Directors | 0 companies |
| Ejgil Martinus Kristensen | Board of Directors | 0 companies |
| Erik Holm Jensen | Board of Directors | 0 companies |
| Paul Werner Friis Johnsen | Board of Directors | 0 companies |
| Kirsten Kahr Ovesen | Board of Directors | 0 companies |
| Jens Thorsen Poulsen | Board of Directors | 0 companies |
| Karen-Marie Katholm | Board of Directors | 0 companies |
| Connie Gitte Holm | Board of Directors | 0 companies |
| Svend-Aage Nielsen | Chairman | 0 companies |
| Knud-Erik Borup | Board of Directors | 0 companies |
| Benny Daugaard Laursen | Board of Directors | 0 companies |
| Martin Anders Hedegaard | Board of Directors | 0 companies |
| Peter Pedersen Dyvig | Board of Directors | 0 companies |
| Steen Bechgaard Danø | Board of Directors | 0 companies |
| Knud Østergaard | Board of Directors | 0 companies |
| Bengt Halse | Board of Directors | 0 companies |
| Ove Havshøj | Board of Directors | 0 companies |
| Ernst Johan Hede | Board of Directors | 0 companies |
| Klaus Holse | Deputy Chairman | 0 companies |
| Poul Madsen | Chairman | 0 companies |
| Kaj Juul-Pedersen | Board of Directors | 0 companies |
| Jan-Åke Kristian Kark | Deputy Chairman | 0 companies |
| Preben Harald Lund | Board of Directors | 0 companies |
| Flemming Henze Tomdrup | Chairman | 0 companies |
| Christina Grumstrup Sørensen | Board of Directors | 0 companies |
| Natalie Ghazale Shaverdian Riise-Knudsen | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Anne Grete Rydbjerg | Board of Directors | 0 companies |
| Jørn Finnich | Board of Directors | 0 companies |
| Bo Laursen | Board of Directors | 0 companies |
| Eric Egebjerg Kressel | Board of Directors | 0 companies |
| Carsten Dilling | Chairman | 0 companies |
| John Erik Madsen | Board of Directors | 0 companies |
| Peder Kirkegaard | Board of Directors | 0 companies |
| Anders Eldrup | Board of Directors | 0 companies |
| Palle Jeppesen | Board of Directors | 0 companies |
| Lars Gert Lose | Board of Directors | 0 companies |
| Steen Tersted | Board of Directors | 0 companies |
| Jens Ole Munk Andersen | Chairman | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |
| Jørgen Huno Rasmussen | Deputy Chairman | 0 companies |