| Revenue | — | — |
| EBITDA | DKK -91K | -15% |
| Net profit | DKK -1,7M | -302% |
| Total assets | DKK 11,9B | +1% |
| Equity | DKK 11,8B | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -66 | -74 | -79 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -66 | -74 | -79 | -91 |
| Net financials | -10 | -277 | 1.725 | 1.180 | -2.137 |
| Profit before tax | -150 | 119 | 1.651 | 1.101 | -2.228 |
| Tax | -18 | 27 | 362 | 242 | -491 |
| Net profit | -132 | 92 | 1.289 | 859 | -1.737 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.583.272 | 11.785.843 | 11.787.468 | 11.788.206 | 11.893.130 |
| Equity | 7.583.184 | 11.785.802 | 11.787.091 | 11.787.950 | 11.786.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 106.891 |
| Short-term debt | 88 | 41 | 377 | 256 | 26 |
| Total debt | 88 | 41 | 377 | 256 | 106.917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
SK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Schmidt Hjartar | Chief Executive Officer | 0 companies |
| Maria Tehreem Ilyas | Chief Executive Officer | 0 companies |
| Simon Krogsgaard Ibsen | Chief Executive Officer | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |
| Nethe Rosa Hjørland | Board of Directors | 0 companies |