| Revenue | — | — |
| EBITDA | DKK -294K | +19% |
| Net profit | DKK -14M | -29% |
| Total assets | DKK 2,1B | +0% |
| Equity | DKK 1,6B | -1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.354 | -961 | -303 | -364 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.354 | -961 | -303 | -364 | -294 |
| Net financials | -1.606 | -3.323 | -10.355 | -14.682 | -17.737 |
| Profit before tax | -7.959 | -4.284 | -10.658 | -15.046 | -18.031 |
| Tax | -328 | -269 | -1.774 | -4.199 | -3.989 |
| Net profit | -7.632 | -4.016 | -8.884 | -10.846 | -14.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.320.786 | 1.880.204 | 1.869.881 | 2.071.600 | 2.072.992 |
| Equity | 1.052.117 | 1.611.090 | 1.601.080 | 1.591.885 | 1.577.843 |
| Long-term debt | 268.464 | 268.514 | 247.387 | 305.840 | 264.263 |
| Short-term debt | 206 | 601 | 21.414 | 173.875 | 230.887 |
| Total debt | 268.669 | 269.114 | 268.801 | 479.716 | 495.150 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Management | Management | 2025 |
JE Management | Management | 2026 |
| Former (5) | ||
LG Management | Management | 2021 – 2025 |
SK Management | Management | 2025 – 2026 |
AH Management | Management | 2021 – 2026 |
TS Management | Management | 2021 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gade Hansen | Management | 0 companies |
| Sonja Kristine Hopstaken Østergaard | Management | 0 companies |
| Pernille Lind Olsen | Management | 0 companies |
| Jesper Emil Jensen | Management | 0 companies |
| Arne Holme | Management | 0 companies |
| Tom Sand-Kristensen | Management | 0 companies |
| Simon Krogsgaard Ibsen | Chief Executive Officer | 0 companies |
| Marianne Kirkegaard Knudsen | Board of Directors | 0 companies |
| Ronald John Edward Marsh | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Board of Directors | 0 companies |
| Henrik Poulsen | Chairman | 0 companies |
| Leonardus Maria Sondag | Board of Directors | 0 companies |
| Sven Seidel | Board of Directors | 0 companies |
| Charlotte Strand | Board of Directors | 0 companies |
| Jaska Marianne de Bakker | Board of Directors | 0 companies |
| Morten Vested Stakroge | Board of Directors | 0 companies |