| Revenue | — | — |
| EBITDA | DKK -174K | -244% |
| Net profit | DKK -141,8M | -96% |
| Total assets | DKK 110,2M | +3% |
| Equity | DKK -160,2M | -774% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -628 | -50 | -173 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -628 | -50 | -173 |
| Net financials | -15.201 | -71.498 | -140.471 |
| Profit before tax | -15.829 | -71.549 | -140.645 |
| Tax | -0 | 947 | 1.198 |
| Net profit | -15.829 | -72.496 | -141.843 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 95.599 | 106.879 | 110.207 |
| Equity | 54.171 | -18.325 | -160.168 |
| Long-term debt | 41.200 | 118.181 | 263.641 |
| Short-term debt | 228 | 7.023 | 6.734 |
| Total debt | 41.428 | 125.204 | 270.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskab X Invest ApS | Company | 66.7% | 66.7% | 2020 |
MACH 71 ApS | Company | 15.0% | 15.0% | 2023 |
NIMA Invest ApS | Company | 5.0% | 5.0% | 2021 |
MC71 Invest ApS | Company | 15.0% | 15.0% | 2023 |
Mir Ulf ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lykke Pedersen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |