| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 10K | -63% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 119K | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -11 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -11 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -11 | -11 | -16 |
| Net financials | -2 | 28 | 44 | 45 | 28 |
| Profit before tax | -10 | 20 | 33 | 34 | 12 |
| Tax | -1 | 4 | 7 | 8 | 2 |
| Net profit | -8 | 15 | 26 | 27 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 | 2.454 | 2.257 | 2.051 | 1.840 |
| Equity | 42 | 57 | 83 | 110 | 119 |
| Long-term debt | 0 | 2.068 | 1.886 | 1.621 | 1.447 |
| Short-term debt | 5 | 329 | 288 | 321 | 273 |
| Total debt | 5 | 2.397 | 2.174 | 1.941 | 1.720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Niels Retbøll | Chairman | 0 companies |