| Revenue | DKK -131K | -130% |
| EBITDA | DKK -254K | +72% |
| Net profit | DKK -423K | +51% |
| Total assets | DKK 19,3M | +9% |
| Equity | DKK 4,2M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 736 | 672 | 525 | 440 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 736 | 802 | 400 | -918 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 736 | 802 | 400 | -918 | -255 |
| Net financials | -112 | -94 | -77 | -179 | -287 |
| Profit before tax | 624 | 708 | 323 | -1.097 | -542 |
| Tax | 135 | 162 | 75 | -242 | -119 |
| Net profit | 488 | 546 | 248 | -855 | -423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.630 | 13.963 | 13.873 | 17.736 | 19.282 |
| Equity | 5.158 | 5.216 | 5.464 | 4.609 | 4.186 |
| Long-term debt | 7.273 | 6.720 | 6.544 | 6.188 | 9.561 |
| Short-term debt | 495 | 1.291 | 1.153 | 6.470 | 5.184 |
| Total debt | 7.768 | 8.011 | 7.697 | 12.658 | 14.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FU Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Understrup Lind Panduro | Management | 0 companies |
| Ulrik Understrup Lind Panduro | Board of Directors | 0 companies |
| Kristian Understrup Lind Panduro | Board of Directors | 0 companies |