| Revenue | DKK 9,7M | — |
| EBITDA | DKK -13,4M | -137% |
| Net profit | DKK -92,9M | -2439% |
| Total assets | DKK 1,3B | +20% |
| Equity | DKK 58,1M | -56% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 9.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.921 | -234.555 | 77.444 | 36.650 | -13.433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -49.593 |
| EBIT | -1.921 | -234.555 | 77.444 | 36.650 | -63.026 |
| Net financials | -629 | -3.155 | -14.557 | -32.680 | -29.824 |
| Profit before tax | -2.550 | -237.710 | 62.887 | 3.969 | -92.850 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.550 | -237.710 | 62.887 | 3.969 | -92.850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 246.772 | 296.327 | 776.869 | 1.042.749 | 1.254.058 |
| Equity | 3.850 | 66.140 | 129.027 | 132.995 | 58.145 |
| Long-term debt | 242.923 | 96.851 | 628.875 | 901.956 | 1.159.389 |
| Short-term debt | 0 | 133.337 | 18.967 | 7.797 | 36.524 |
| Total debt | 242.923 | 230.188 | 647.842 | 909.753 | 1.195.913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (1) | ||
HM Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |