| Revenue | DKK -11K | +75% |
| EBITDA | DKK -11K | -75% |
| Net profit | DKK -11K | -75% |
| Total assets | DKK 446K | -2% |
| Equity | DKK 439K | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -63 | -18 | -6 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -18 | -7.588 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -18 | -7.588 | -6 | -11 |
| Net financials | 3 | 5 | 3.791 | 0 | 0 |
| Profit before tax | -60 | -13 | -3.797 | -6 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -13 | -3.797 | -6 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.272 | 4.259 | 462 | 456 | 446 |
| Equity | 4.266 | 4.253 | 456 | 450 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 8 |
| Total debt | 6 | 6 | 6 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cam 2019 ApS | Company | 33.3% | 33.3% | 2020 |
AAGE FRANDSEN RIBE ApS | Company | 15.0% | 15.0% | 2020 |
Østerlund Madsen Holding ApS | Company | 10.0% | 10.0% | 2021 |
AVERHOFF HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
HVF HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
APZALON MANAGEMENT ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østerlund Madsen | Management | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Michael Averhoff | Board of Directors | 0 companies |
| Henrik Vilhelm Fuglsang | Board of Directors | 0 companies |
| Aage Frandsen | Board of Directors | 0 companies |
| Camilla Maria Crone Bardram | Board of Directors | 0 companies |