| Revenue | DKK -11K | +75% |
| EBITDA | DKK -11K | -75% |
| Net profit | DKK -11K | -75% |
| Total assets | DKK 383K | -2% |
| Equity | DKK 375K | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -56 | -17 | -6 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -17 | -6.596 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -17 | -6.596 | -6 | -11 |
| Net financials | 3 | 4 | 3.295 | 0 | 0 |
| Profit before tax | -53 | -13 | -3.301 | -6 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -53 | -13 | -3.301 | -6 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.712 | 3.699 | 399 | 392 | 383 |
| Equity | 3.706 | 3.693 | 392 | 386 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 8 |
| Total debt | 6 | 6 | 6 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2020 | |
TRANBERG INVEST ApS | Company | 20.0% | 20.0% | 2020 |
SVENSK LIVSSTIL ApS | Company | 20.0% | 20.0% | 2020 |
CASEMI HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Storm T. Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2025 | |
ADVICE NETVÆRK A/S | Company | 10.0% | 10.0% | 2020 |
Garde Capital Partners ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østerlund Madsen | Management | 0 companies |
| Hugo Kragh Reffeldt Pedersen | Board of Directors | 0 companies |
| Jesper Højberg Christensen | Board of Directors | 0 companies |
| Kent Tranberg Pedersen | Board of Directors | 0 companies |
| Anna Maria Sundlöf | Board of Directors | 0 companies |
| Jesper Storm Thygesen | Board of Directors | 0 companies |