| Revenue | DKK 886,4M | -3% |
| EBITDA | DKK 9,1M | -83% |
| Net profit | DKK 1,1M | -97% |
| Total assets | DKK 515,3M | +1% |
| Equity | DKK 231M | +0% |
| Employees | 225 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 747.965 | 783.285 | 766.013 | 789.179 | 836.418 | 972.994 | 1.070.000 | 909.189 | 886.367 |
| Staff expenses | -0 | -147.924 | -148.178 | -143.651 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 39.511 | 28.869 | 27.748 | 27.911 | 69.469 | 67.321 | 70.800 | 55.111 | 9.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 39.511 | 28.869 | 27.748 | 27.911 | 69.469 | 67.321 | 70.800 | 55.111 | 9.149 |
| Net financials | -26 | -11.851 | 1.877 | 20.086 | -7.479 | -10.545 | -9.624 | -2.763 | -7.963 | -7.533 |
| Profit before tax | 2 | 27.660 | 30.746 | 47.834 | 20.432 | 58.924 | 57.697 | 68.100 | 47.148 | 1.616 |
| Tax | 2 | 6.095 | 4.005 | 3.834 | 3.529 | 13.000 | 14.252 | 14.762 | 10.242 | 481 |
| Net profit | 0 | 21.565 | 26.741 | 44.000 | 16.903 | 45.924 | 43.445 | 53.300 | 36.906 | 1.135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 848.066 | 867.662 | 956.930 | 944.667 | 922.856 | 1.030.205 | 582.800 | 511.057 | 515.293 |
| Equity | 208 | 229.243 | 239.984 | 263.984 | 280.887 | 326.811 | 670.256 | 193.000 | 229.850 | 230.985 |
| Long-term debt | 451 | 417.684 | 417.079 | 400.487 | 403.764 | 302.885 | 2.166 | 2.662 | 5.635 | 8.912 |
| Short-term debt | 189 | 170.668 | 184.015 | 266.040 | 234.702 | 279.030 | 344.832 | 373.978 | 262.655 | 255.690 |
| Total debt | 640 | 588.352 | 601.094 | 666.527 | 638.466 | 581.915 | 346.998 | 376.640 | 268.290 | 264.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Deputy | Deputy | 1957 | — | — |
GE Deputy | Deputy | 1998 | — | — |
GV Management | Management | 2005 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KS Deputy | Deputy | 1957 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AM Deputy | Deputy | 2002 | — | — |
AE | Deputy | 2018 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HH | Deputy | 1998 | — | — |
EN Management | Management | 1957 | — | — |
AS Deputy | Deputy | 1957 | — | — |
LK Management | Management | 1999 | — | — |
FN Management | Management | 2011 | — | — |
SC Management | Management | 2001 | — | — |
JL Deputy | Deputy | 2006 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NORDISK WAVIN A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Ølgaard Devantié | Deputy | 0 companies |
| Grethe Elisabeth Møller | Deputy | 0 companies |
| Gert Vinther Jørgensen | Management | 0 companies |
| Ole Arenfeldt Jensen | Chief Executive Officer | 0 companies |
| Keld Stensbjerg Bjørbæk | Deputy | 0 companies |
| Per Dollerup Mikkelsen | Chief Executive Officer | 0 companies |
| Anton Mogens Rytter | Deputy | 0 companies |
| Anette Ellegaard Christensen | Deputy | 0 companies |
| Henrik Falck | Chief Executive Officer | 0 companies |
| Heidi Hoffmann Berthelsen | Deputy | 0 companies |
| Ebbe Normark Sørensen | Management | 0 companies |
| Anette Sonja Andersen | Deputy | 0 companies |
| Lars Kudsk | Management | 0 companies |
| Flemming Nygaard Madsen | Management | 0 companies |
| Søren Christian Madsen | Management | 0 companies |
| Jan Lynge Jensen | Deputy | 0 companies |
| Michael Mathias Schuster | Chief Executive Officer | 0 companies |
| Bjarne Olesen | Chief Executive Officer | 0 companies |
| Lars Jørgen Baungaard | Board of Directors | 0 companies |
| Philippus P. F. C. Houben | Board of Directors | 0 companies |
| Michel Rackow | Chairman | 0 companies |
| Jay Marguerite Brown | Board of Directors | 0 companies |
| Robert Mitchell | Board of Directors | 0 companies |
| Mogens Christensen | Board of Directors | 0 companies |
| Andres Eduardo Capdepon | Board of Directors | 0 companies |
| Rolf Hendrik Mellink | Chairman | 0 companies |
| Gerrit Alfonsus Heuver | Chairman | 0 companies |
| Gerrit Alfonsus Heuver | Board of Directors | 0 companies |
| Roelof Rein van't Veer | Board of Directors | 0 companies |
| Wilhelmus Henricus Johannes Clemens Maria Oomens | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Martijn Joost Wagemakers | Board of Directors | 0 companies |
| Richard Offergelt | Board of Directors | 0 companies |
| Arthur Gaston Fortanier | Chairman | 0 companies |
| Martinus Petrus Maria Roef | Deputy Chairman | 0 companies |
| Kim Rudi Herlev Madsen | Board of Directors | 0 companies |
| Frederikus Schepers | Board of Directors | 0 companies |
| Otto Willem Aloysius Hubertus Maria Mengelberg | Board of Directors | 0 companies |
| Gitte Rasmussen | Board of Directors | 0 companies |
| Allan Felsted Petersen | Board of Directors | 0 companies |
| Anny Jette Bang | Board of Directors | 0 companies |
| Jean-Pierre Deroche | Board of Directors | 0 companies |
| John Michael Guerin | Board of Directors | 0 companies |
| Hans-Günter Abet | Board of Directors | 0 companies |
| Hendrik ten Hove | Board of Directors | 0 companies |
| Henry Siboska | Board of Directors | 0 companies |
| Alfons Johan Driessen | Board of Directors | 0 companies |
| Per Christian Jensen | Board of Directors | 0 companies |
| Bernard Augustinus Quirin Laumans | Board of Directors | 0 companies |
| Philippus P. F. C Houben | Board of Directors | 0 companies |
| Daniel Michael Scott | Chairman | 0 companies |
| Verner Fuglsang Sørensen | Board of Directors | 0 companies |