| Revenue | DKK 688K | -19% |
| EBITDA | DKK -103K | -313% |
| Net profit | DKK -123K | -604% |
| Total assets | DKK 598K | +2% |
| Equity | DKK 94K | -57% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 266 | 928 | 869 | 853 | 688 |
| Staff expenses | -214 | -840 | -838 | -805 | -791 |
| EBITDA | 52 | 88 | 30 | 48 | -103 |
| Depreciation & amort. | -3 | -13 | -13 | -13 | -7 |
| EBIT | 49 | 74 | 17 | 35 | -110 |
| Net financials | -0 | -2 | -3 | -2 | -6 |
| Profit before tax | 49 | 73 | 15 | 34 | -116 |
| Tax | 11 | 18 | 6 | 9 | 6 |
| Net profit | 38 | 54 | 8 | 24 | -123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 560 | 610 | 664 | 584 | 598 |
| Equity | 130 | 184 | 193 | 217 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 426 | 472 | 368 | 504 |
| Total debt | 429 | 426 | 472 | 368 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MejeriForum I/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofi Søgaard Christiansen | Management | 0 companies |
| Dagmar Frydensbjerg Pedersen | Board of Directors | 0 companies |
| Søren Steen Jensen | Chairman | 0 companies |
| Bjarke Damsgaard Jørgensen | Board of Directors | 0 companies |
| René Byrgesen | Board of Directors | 0 companies |
| Rolf Pedersen | Board of Directors | 0 companies |
| Palle Jellesmark | Deputy Chairman | 0 companies |
| Martin Holst Petersen | Deputy Chairman | 0 companies |
| Lasse Steen Svaneborg Jensen | Board of Directors | 0 companies |
| Steffan Bue Dyrnø | Board of Directors | 0 companies |