| Revenue | DKK 14,6M | +35% |
| EBITDA | DKK 5,9M | +37% |
| Net profit | DKK 4,5M | +37% |
| Total assets | DKK 14,3M | +53% |
| Equity | DKK 3,1M | -25% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.762 | 3.730 | 5.537 | 10.871 | 14.633 |
| Staff expenses | -1.963 | -2.840 | -4.279 | -6.563 | -8.743 |
| EBITDA | 799 | 890 | 1.258 | 4.308 | 5.891 |
| Depreciation & amort. | -18 | -38 | -47 | -57 | -70 |
| EBIT | 781 | 852 | 1.211 | 4.251 | 5.820 |
| Net financials | -11 | -9 | 0 | 11 | 3 |
| Profit before tax | 769 | 844 | 1.211 | 4.263 | 5.823 |
| Tax | 168 | 184 | 267 | 939 | 1.280 |
| Net profit | 601 | 659 | 944 | 3.323 | 4.543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.848 | 2.932 | 3.589 | 9.320 | 14.294 |
| Equity | 1.101 | 1.386 | 1.729 | 4.153 | 3.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.713 | 1.387 | 1.811 | 3.786 | 9.453 |
| Total debt | 1.713 | 1.387 | 1.811 | 3.786 | 9.453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Fischer Therkelsen | Management | 0 companies |
| Brian Kunnerup Jensen | Board of Directors | 0 companies |
| Carsten Gisselmann Jensen | Chairman | 0 companies |
| Rasmus Zinck Poulsen | Board of Directors | 0 companies |