| Revenue | DKK -7,3M | +84% |
| EBITDA | DKK -7,3M | -84% |
| Net profit | DKK -12,3M | -122% |
| Total assets | DKK 52,7M | +3% |
| Equity | DKK -24,3M | -103% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.937 | 2.986 | -3.976 | -7.302 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.937 | 2.986 | -3.976 | -7.302 |
| Depreciation & amort. | -1.279 | -1.136 | -1.891 | -2.075 |
| EBIT | -3.216 | 1.851 | -5.867 | -9.377 |
| Net financials | -2.213 | -3.395 | 305 | -2.962 |
| Profit before tax | -5.429 | -1.544 | -5.562 | -12.339 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -5.429 | -1.544 | -5.562 | -12.339 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 42.487 | 49.598 | 51.309 | 52.727 |
| Equity | -4.829 | -6.374 | -11.936 | -24.276 |
| Long-term debt | 42.441 | 45.550 | 44.505 | 46.172 |
| Short-term debt | 4.875 | 10.422 | 18.741 | 30.831 |
| Total debt | 47.316 | 55.972 | 63.245 | 77.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAMA CONSULT ApS | Company | 33.3% | 33.3% | 2020 |
JFC ApS | Company | 33.3% | 33.3% | 2020 |
SEBC II ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jacob Frederik Christensen | Board of Directors | 0 companies |
| Lars Andreas Helgstrand | Chairman | 0 companies |