| Revenue | DKK 30,1M | +127% |
| EBITDA | DKK 23,6M | +157% |
| Net profit | DKK 18M | +157% |
| Total assets | DKK 93,1M | +53% |
| Equity | DKK 23,4M | +333% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.468 | 4.748 | 8.828 | 13.295 | 30.144 |
| Staff expenses | -1.118 | -2.129 | -3.395 | -4.135 | -6.589 |
| EBITDA | 1.350 | 2.619 | 5.433 | 9.160 | 23.554 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -26 |
| EBIT | 1.350 | 2.619 | 5.433 | 9.146 | 23.528 |
| Net financials | -10 | -37 | -88 | -166 | -422 |
| Profit before tax | 1.340 | 2.582 | 5.344 | 8.980 | 23.106 |
| Tax | 296 | 583 | 1.192 | 1.977 | 5.103 |
| Net profit | 1.044 | 1.999 | 4.153 | 7.003 | 18.003 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.004 | 3.006 | 4.472 | 60.908 | 93.108 |
| Equity | 1.084 | 1.256 | 2.409 | 5.412 | 23.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 1.750 | 2.063 | 55.496 | 69.669 |
| Total debt | 920 | 1.750 | 2.063 | 55.496 | 69.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIH V DK ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
13 Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ravn Eyde | Management | 0 companies |
| Charles Rutherford Ildstad | Chairman | 0 companies |