| Revenue | DKK 9,1M | +18% |
| EBITDA | DKK 6,8M | -50% |
| Net profit | DKK 19,8M | +130% |
| Total assets | DKK 188,7M | +10% |
| Equity | DKK 52,5M | +60% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.102 | 1.367 | 2.339 | 7.687 | 9.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.519 | 1.985 | 10.630 | 13.611 | 6.824 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.519 | 1.985 | 10.630 | 13.611 | 6.824 |
| Net financials | -515 | -1.109 | -1.729 | -2.590 | -4.471 |
| Profit before tax | 2.003 | 877 | 8.900 | 11.021 | 25.329 |
| Tax | 441 | 193 | 1.958 | 2.433 | 5.572 |
| Net profit | 1.563 | 684 | 6.942 | 8.588 | 19.757 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.375 | 132.966 | 147.773 | 170.762 | 188.678 |
| Equity | 16.563 | 17.246 | 24.188 | 32.776 | 52.533 |
| Long-term debt | 14.578 | 79.852 | 84.060 | 108.458 | 106.479 |
| Short-term debt | 13.804 | 35.253 | 36.957 | 24.719 | 20.344 |
| Total debt | 28.383 | 115.105 | 121.017 | 133.177 | 126.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2020 | — | — |
TC Management | Management | 2025 | — | — |
CB Management | Management | 2022 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MG Management | Management | 2020 | — | — |
TJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. GOLDSCHMIDT EJENDOMME A/S | Company | 100.0% | 100.0% | 2020 |
HSR Projekt ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Elgaard | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Søren Bjørn Hansen | Chief Executive Officer | 0 companies |
| Mikael Goldschmidt | Management | 0 companies |
| Thomas Jarl Dywremose | Management | 0 companies |