| Revenue | — | — |
| EBITDA | DKK 12,7M | +300% |
| Net profit | DKK 5,6M | +185% |
| Total assets | DKK 184,9M | +13% |
| Equity | DKK 158M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 81.649 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 80.090 | 10.731 | -6.371 | 12.736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 80.090 | 10.731 | -6.371 | 12.736 |
| Net financials | -419 | -6.438 | -246 | -7.090 |
| Profit before tax | 79.671 | 4.293 | -6.617 | 5.646 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 79.671 | 4.293 | -6.617 | 5.646 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 199.116 | 208.322 | 163.751 | 184.874 |
| Equity | 197.124 | 201.417 | 152.352 | 157.998 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.992 | 6.905 | 11.399 | 26.876 |
| Total debt | 1.992 | 6.905 | 11.399 | 26.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2025 | — | — |
BF Management | Management | 2022 | — | — |
MJ Management | Management | 2020 | — | — |
MS Management | Management | 2024 | — | — |
SK Founder | Founder | 2020 | — | — |
JB Management | Management | 2021 | — | — |
CT Management | Management | 2021 | — | — |
TH Management | Management | 2021 | — | — |
SP Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |