| Revenue | DKK -82K | -105% |
| EBITDA | DKK -82K | -441% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 939K | -41% |
| Equity | DKK -3,3M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -125 | -124 | 1.790 | -82 |
| Staff expenses | -787 | -1.485 | -1.201 | -0 |
| EBITDA | -912 | -1.609 | 24 | -82 |
| Depreciation & amort. | -107 | -180 | -226 | -0 |
| EBIT | -1.019 | -1.788 | -202 | -82 |
| Net financials | -68 | -120 | -177 | 79 |
| Profit before tax | -1.088 | -1.908 | -379 | -4 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.088 | -1.908 | -379 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 954 | 616 | 1.585 | 939 |
| Equity | -988 | -2.896 | -3.275 | -3.278 |
| Long-term debt | 509 | 743 | 478 | 649 |
| Short-term debt | 1.433 | 2.769 | 4.382 | 3.568 |
| Total debt | 1.942 | 3.512 | 4.860 | 4.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2020 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F&S Fitness- & Sundhedshuse ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Michael Boilesen | Management | 0 companies |
| Anders Rørbech Steffensen | Chief Executive Officer | 0 companies |
| Lene Skytte Nielsen | Board of Directors | 0 companies |
| Michael Christensen | Chairman | 0 companies |
| Niels Andreas Paulsen | Chairman | 0 companies |
| Daniel Staun Lademann | Board of Directors | 0 companies |
| Michael Seiger Kristiansen | Deputy Chairman | 0 companies |
| Dennis Petersen | Board of Directors | 0 companies |