| Revenue | DKK 906K | +14% |
| EBITDA | DKK 906K | +14% |
| Net profit | DKK 214K | +69% |
| Total assets | DKK 22,8M | +1% |
| Equity | DKK 516K | +71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 122 | 783 | 794 | 796 | 906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 783 | 794 | 796 | 906 |
| Depreciation & amort. | -153 | -363 | -370 | -370 | -370 |
| EBIT | -31 | 419 | 424 | 426 | 536 |
| Net financials | -123 | -246 | -268 | -264 | -262 |
| Profit before tax | -154 | 174 | 157 | 162 | 274 |
| Tax | -32 | 38 | 35 | 36 | 60 |
| Net profit | -122 | 135 | 122 | 127 | 214 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.836 | 22.217 | 22.489 | 22.573 | 22.791 |
| Equity | -82 | 53 | 176 | 302 | 516 |
| Long-term debt | 22.647 | 21.842 | 21.832 | 21.752 | 21.673 |
| Short-term debt | 271 | 315 | 441 | 443 | 465 |
| Total debt | 22.918 | 22.157 | 22.273 | 22.195 | 22.138 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SC Management | Management | 2024 |
MA Management | Management | 2022 |
CC Management | Management | 2024 |
| Former (1) | ||
HM Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Camille Salung Bagger | Management | 0 companies |
| Manon Astrid Kate Else Salung | Management | 0 companies |
| Clement Christian Salung Petersen | Management | 0 companies |
| Henning Miilmann Petersen | Management | 0 companies |