| Revenue | DKK -406K | -6% |
| EBITDA | DKK -406K | +6% |
| Net profit | DKK 14,3M | +570% |
| Total assets | DKK 220,8M | +1% |
| Equity | DKK 88M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -45 | -495 | -432 | -406 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -495 | -432 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -45 | -495 | -432 | -406 |
| Net financials | -3.350 | -3.476 | -3.462 | 14.070 |
| Profit before tax | -3.395 | -3.971 | -3.894 | 13.664 |
| Tax | -747 | -690 | -855 | -631 |
| Net profit | -2.648 | -3.281 | -3.038 | 14.295 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 216.398 | 219.581 | 219.648 | 220.792 |
| Equity | 80.002 | 76.721 | 73.682 | 87.977 |
| Long-term debt | 136.352 | 140.738 | 145.606 | 132.546 |
| Short-term debt | 45 | 2.122 | 360 | 269 |
| Total debt | 136.397 | 142.860 | 145.966 | 132.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2021 | — | — |
CS Management | Management | 2021 | — | — |
MA Management | Management | 2025 | — | — |
CS Management | Management | 2022 | — | — |
MP Management | Management | 2020 | — | — |
PA Management | Management | 2020 | — | — |
BB Management | Management | 2020 | — | — |
MJ | Management | 2021 | — | — |
OT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Marcus Antonius Joseph Pessel | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Marc-Daniel Pamin | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarke Bendix Cloos | Management | 0 companies |
| Mathias Johannes Hölmich Rasmussen Eckéll | Management | 0 companies |
| Ole Tange | Management | 0 companies |