| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -16% |
| Net profit | DKK 3,5M | -40% |
| Total assets | DKK 31M | +0% |
| Equity | DKK 12,2M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -49 | -6 | -5 | -6 |
| Net financials | 1.975 | 2.796 | 5.578 | 3.268 |
| Profit before tax | 1.926 | 2.790 | 5.573 | 3.262 |
| Tax | -139 | -202 | -309 | -250 |
| Net profit | 2.064 | 2.992 | 5.883 | 3.512 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30.309 | 31.719 | 31.130 | 31.025 |
| Equity | 2.164 | 5.157 | 11.039 | 12.151 |
| Long-term debt | 24.373 | 18.250 | 15.632 | 13.819 |
| Short-term debt | 3.771 | 8.312 | 4.458 | 5.055 |
| Total debt | 28.145 | 26.562 | 20.091 | 18.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JacobA Holding ApS | Company | 33.3% | 33.3% | 2020 |
MBEJ HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
JSWR Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Andersen | Management | 0 companies |
| Michael Borg Ewald Jensen | Management | 0 companies |
| Jesper Daugaard | Chairman | 0 companies |
| Jørgen Steen Winther Romme | Board of Directors | 0 companies |