| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 23K | +228% |
| Net profit | DKK 30K | +267% |
| Total assets | DKK 915K | +6% |
| Equity | DKK 630K | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.588 | 2.569 | 1.761 | 1.788 |
| Staff expenses | -3.549 | -1.819 | -1.180 | -1.218 |
| EBITDA | 307 | -8 | -18 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 307 | -8 | -18 | 23 |
| Net financials | -7 | -8 | -1 | 7 |
| Profit before tax | 300 | -16 | -19 | 30 |
| Tax | 66 | -0 | -1 | -0 |
| Net profit | 234 | -16 | -18 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.282 | 771 | 862 | 915 |
| Equity | 634 | 618 | 600 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 153 | 262 | 285 |
| Total debt | 648 | 153 | 262 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Volker Springer | Management | 0 companies |
| Jesper Nørholt | Chief Executive Officer | 0 companies |
| Harald Soldierer | Board of Directors | 0 companies |
| Volker Winterscheid | Chairman | 0 companies |
| Nabeel Fazal Khokhar | Board of Directors | 0 companies |