| Revenue | DKK 0 | — |
| EBITDA | DKK -125K | +63% |
| Net profit | DKK 16,7M | +88% |
| Total assets | DKK 683,6M | +4% |
| Equity | DKK 662,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -310 | -419 | -340 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -310 | -419 | -340 | -125 |
| Net financials | -27.693 | -50.542 | -18.071 | 9.294 | 16.916 |
| Profit before tax | -27.723 | -50.852 | -18.490 | 8.954 | 16.791 |
| Tax | -10 | -72 | -243 | 75 | 134 |
| Net profit | -27.713 | -50.780 | -18.247 | 8.879 | 16.656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 684.342 | 657.604 | 650.167 | 656.581 | 683.640 |
| Equity | 684.312 | 648.272 | 632.445 | 644.856 | 662.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 9.332 | 17.722 | 11.726 | 21.488 |
| Total debt | 30 | 9.332 | 17.722 | 11.726 | 21.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ragnar Andersen | Management | 0 companies |
| Andrea Jayne Davis | Board of Directors | 0 companies |
| Celine Infeld | Board of Directors | 0 companies |
| Pierre Khaitrine | Board of Directors | 0 companies |
| Daniel José Lopez Cruz | Board of Directors | 0 companies |
| Karl Sebastian Inger | Board of Directors | 0 companies |