| Revenue | DKK 80K | -96% |
| EBITDA | DKK -505K | +11% |
| Net profit | DKK -376K | +40% |
| Total assets | DKK 911K | -58% |
| Equity | DKK 310K | -59% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.538 | 3.350 | 3.351 | 2.215 | 80 |
| Staff expenses | -3.176 | -3.075 | -3.332 | -2.785 | -585 |
| EBITDA | 363 | 275 | 18 | -570 | -505 |
| Depreciation & amort. | -393 | -336 | -300 | -230 | -39 |
| EBIT | -30 | -61 | -282 | -800 | -545 |
| Net financials | -10 | 39 | 27 | 10 | 87 |
| Profit before tax | -41 | -22 | -255 | -790 | -457 |
| Tax | -8 | -5 | -56 | -161 | -82 |
| Net profit | -33 | -17 | -200 | -629 | -376 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.099 | 2.792 | 2.537 | 2.152 | 911 |
| Equity | 1.533 | 1.516 | 1.381 | 752 | 310 |
| Long-term debt | 272 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.294 | 1.062 | 940 | 1.272 | 600 |
| Total debt | 1.566 | 1.062 | 940 | 1.272 | 600 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RL | Audit | 1972 – 2002 |
OV Management | Management | 1972 – 1992 |
VT Management | Management | 1972 – 2006 |
KW Management | Management | 2006 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 1972 – 1992 | |
| Board of Directors | 1972 – 2021 | |
| Board of Directors | 1972 – 1992 | |
| Board of Directors | 1972 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Lauge Rahr | Audit | 0 companies |
| Otto Vilhelm Lund | Management | 0 companies |
| Villy Thorvald Pedersen | Management | 0 companies |
| Klaus Wolf | Management | 0 companies |
| Vagn Erling Wolf | Board of Directors | 0 companies |
| Mette Pilgaard | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Tove Lund | Board of Directors | 0 companies |
| Henny Pedersen | Board of Directors | 0 companies |