| Revenue | DKK 487K | +103% |
| EBITDA | DKK -116K | +44% |
| Net profit | DKK -276K | -11% |
| Total assets | DKK 4,9M | +17% |
| Equity | DKK 1,1M | +119% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | 449 | 340 | 240 | 487 |
| Staff expenses | -0 | -609 | -689 | -445 | -602 |
| EBITDA | -10 | -160 | -349 | -206 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -160 | -349 | -206 | -116 |
| Net financials | -0 | -133 | -164 | -141 | -160 |
| Profit before tax | -10 | -293 | -513 | -347 | -276 |
| Tax | -2 | -98 | -150 | -98 | -0 |
| Net profit | -8 | -194 | -362 | -249 | -276 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.271 | 4.252 | 3.819 | 4.172 | 4.874 |
| Equity | 37 | 843 | 481 | 481 | 1.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.135 | 3.360 | 3.338 | 3.691 | 3.819 |
| Total debt | 3.135 | 3.360 | 3.338 | 3.691 | 3.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOOS FINANS ApS | Company | 66.7% | 66.7% | 2021 |
Pyx ApS | Company | 10.0% | 10.0% | 2023 |
HERALDYNE ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Moos | Chief Executive Officer | 0 companies |
| Stig Myken | Board of Directors | 0 companies |
| Jens-Henrik Gielstrup | Chairman | 0 companies |