| Revenue | DKK 2,6M | -4% |
| EBITDA | DKK 1,3M | -12% |
| Net profit | DKK 869K | -19% |
| Total assets | DKK 8,7M | +26% |
| Equity | DKK 3,5M | +33% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 881 | 1.237 | 1.648 | 2.735 | 2.624 |
| Staff expenses | -156 | -530 | -995 | -1.307 | -1.368 |
| EBITDA | 725 | 707 | 653 | 1.428 | 1.256 |
| Depreciation & amort. | -0 | -9 | -19 | -19 | -80 |
| EBIT | 725 | 698 | 633 | 1.409 | 1.176 |
| Net financials | -2 | -5 | -26 | -27 | 24 |
| Profit before tax | 723 | 693 | 607 | 1.388 | 1.199 |
| Tax | 165 | 162 | 137 | 318 | 330 |
| Net profit | 558 | 531 | 470 | 1.070 | 869 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.556 | 3.119 | 4.933 | 6.884 | 8.684 |
| Equity | 598 | 1.129 | 1.599 | 2.669 | 3.538 |
| Long-term debt | 0 | 160 | 375 | 511 | 434 |
| Short-term debt | 958 | 1.828 | 2.938 | 3.667 | 4.676 |
| Total debt | 958 | 1.988 | 3.312 | 4.179 | 5.110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Alexander Muldgaard | Management | 0 companies |
| Julie Marie Jevanord | Chairman | 0 companies |
| Casper Falten Zelmer | Chairman | 0 companies |
| Lars Kjær | Board of Directors | 0 companies |