| Revenue | DKK -34K | -20% |
| EBITDA | DKK -34K | +90% |
| Net profit | DKK 621K | -90% |
| Total assets | DKK 85,6M | +1% |
| Equity | DKK 82,5M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -207 | -121 | -42 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -207 | -121 | -339 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -207 | -121 | -339 | -34 |
| Net financials | -447 | 1.308 | 116.774 | 6.360 | 787 |
| Profit before tax | -470 | 1.101 | 116.653 | 6.021 | 753 |
| Tax | 29 | 143 | 78 | 54 | 132 |
| Net profit | -498 | 958 | 116.576 | 5.967 | 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53.506 | 54.659 | 91.745 | 84.784 | 85.641 |
| Equity | 53.483 | 52.442 | 89.018 | 81.884 | 82.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 2.217 | 2.727 | 2.899 | 3.136 |
| Total debt | 23 | 2.217 | 2.727 | 2.899 | 3.136 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2020 |
TB Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lautrup | Management | 0 companies |
| Thomas Bagge | Management | 0 companies |