| Revenue | DKK 201K | -13% |
| EBITDA | DKK 201K | -13% |
| Net profit | DKK 112K | -15% |
| Total assets | DKK 5,9M | +3% |
| Equity | DKK 291K | +63% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 79 | 196 | 231 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 196 | 231 | 201 |
| Depreciation & amort. | -3 | -105 | -5 | -5 |
| EBIT | 75 | 91 | 226 | 196 |
| Net financials | -53 | -104 | -56 | -52 |
| Profit before tax | 22 | -13 | 170 | 144 |
| Tax | 6 | -3 | 37 | 32 |
| Net profit | 16 | -10 | 132 | 112 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.632 | 5.535 | 5.750 | 5.907 |
| Equity | 56 | 46 | 179 | 291 |
| Long-term debt | 5.486 | 5.405 | 5.483 | 5.534 |
| Short-term debt | 89 | 83 | 88 | 82 |
| Total debt | 5.575 | 5.488 | 5.571 | 5.616 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PA Management | Management | 2020 – 2020 |
PL Management | Management | 2020 – 2025 |
SG Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 20–24.99% | 2022 | |
| Company | 0% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Larsen | Management | 0 companies |
| Steen Gjelstrup Stenskrog | Management | 0 companies |