| Revenue | DKK 222,3M | -5% |
| EBITDA | DKK -33,4M | -662% |
| Net profit | DKK -29,8M | -668% |
| Total assets | DKK 98,2M | -36% |
| Equity | DKK 28,3M | -53% |
| Employees | 132 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.133.213 | 182.420 | 199.011 | 205.180 | 169.002 | 161.170 | 157.237 | 195.678 | 165.655 | 183.940 | 210.685 | 233.723 | 222.318 |
| Staff expenses | -292.820 | -87.971 | -125.362 | -126.267 | -110.892 | -101.185 | -99.482 | -115.345 | -66.924 | -68.640 | -78.729 | -90.382 | -162.576 |
| EBITDA | 119.680 | 26.415 | 23.679 | 21.429 | 9.566 | 16.751 | 14.028 | 26.218 | 8.048 | 44 | -5.662 | -4.388 | -33.435 |
| Depreciation & amort. | -39.354 | -1.633 | -5.422 | -4.458 | -3.430 | -2.955 | -3.010 | -6.310 | -4.220 | -2.204 | -2.375 | -2.392 | -5.422 |
| EBIT | 80.326 | 24.782 | 18.257 | 16.971 | 6.136 | 13.796 | 11.018 | 19.908 | 3.828 | -2.160 | -8.037 | -6.780 | -38.857 |
| Net financials | 9.748 | -2.517 | 851 | -1.609 | 463 | 382 | -376 | 546 | 2.282 | 1.777 | 6.095 | 4.085 | 1.915 |
| Profit before tax | 90.074 | 22.265 | 19.108 | 15.362 | 6.599 | 14.178 | 10.642 | 20.454 | 6.110 | -383 | -1.942 | -2.695 | -36.942 |
| Tax | 20.418 | 6.589 | 7.744 | 5.000 | -667 | 3.425 | 2.169 | 4.781 | -5.745 | -4.180 | 8.563 | -7.948 | -7.096 |
| Net profit | 69.656 | 15.676 | 11.365 | 10.362 | 7.266 | 10.753 | 8.473 | 15.673 | 11.855 | 3.797 | -10.505 | 5.253 | -29.846 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595.456 | 129.585 | 140.242 | 140.219 | 128.093 | 141.065 | 153.477 | 173.129 | 160.678 | 137.024 | 132.576 | 153.833 | 98.245 |
| Equity | 277.383 | 52.022 | 58.487 | 75.502 | 71.842 | 83.607 | 85.884 | 101.066 | 112.099 | 68.368 | 54.018 | 59.643 | 28.309 |
| Long-term debt | 45.451 | 0 | 0 | 0 | 0 | 0 | 7.465 | 4.272 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251.941 | 78.284 | 81.755 | 64.717 | 56.251 | 57.458 | 56.514 | 64.541 | 48.579 | 68.656 | 76.825 | 94.190 | 69.936 |
| Total debt | 297.392 | 78.284 | 81.755 | 64.717 | 56.251 | 57.458 | 63.979 | 68.813 | 48.579 | 68.656 | 76.825 | 94.190 | 69.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 1996 | — | — |
JK Management | Management | 1996 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 1927 | — | — |
VH Management | Management | 2005 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NJ Management | Management | 1998 | — | — |
IH | Audit | 1927 | — | — |
MH Management | Management | 1996 | — | — |
FM Management | Management | 1996 | — | — |
DK Management | Management | 2014 | — | — |
HP Management | Management | 1927 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1927 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stibo Software Group A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten John Christensen | Management | 0 companies |
| Jesper Klaus Schierbeck-Hansen | Management | 0 companies |
| Jørgen Bjerregaard | Chief Executive Officer | 0 companies |
| Vilhelm Hvid | Management | 0 companies |
| Lars Bjørn Falkenberg | Chief Executive Officer | 0 companies |
| Niels Jesper Jespersen Jensen | Management | 0 companies |
| Ingemann Højgaard Pedersen | Audit | 0 companies |
| Morten Hyldgaard | Management | 0 companies |
| Finn Michael Steffensen | Management | 0 companies |
| Dan Korsgaard | Management | 0 companies |
| Hans Peter Bassøe | Management | 0 companies |
| Hans Olesen Damgaard | Chairman | 0 companies |
| Søren Strøm | Board of Directors | 0 companies |
| Carsten Christensen | Chairman | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Gert Bendsen | Chairman | 0 companies |
| Erik Mejer Thomsen | Board of Directors | 0 companies |
| Kjeld Lindberg Iversen | Chairman | 0 companies |
| Annette Nellemos Rasmussen | Board of Directors | 0 companies |
| Keld Toft Lauritsen | Chairman | 0 companies |
| Kjeld Holmelund | Board of Directors | 0 companies |
| Finn Junge Andersen | Board of Directors | 0 companies |
| Bent Julius Nielsen | Chairman | 0 companies |
| Thomas Frederik Duer | Board of Directors | 0 companies |
| Erik Vagn Jensen | Board of Directors | 0 companies |
| Lars Fournaise | Board of Directors | 0 companies |
| Anette Lind Astrup | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Claus Nørgaard Hansen | Board of Directors | 0 companies |
| Torben Bonnerup Bedsted | Chairman | 0 companies |
| Frank Storkholm | Board of Directors | 0 companies |
| Niels Richard Ibsen | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Peter Lorens Ravn | Board of Directors | 0 companies |
| Sten Dyrmose | Chairman | 0 companies |
| John Ibsen Kjeldsen | Board of Directors | 0 companies |
| Jan Schou Jensen | Board of Directors | 0 companies |
| Heidi Boddum Bjerregaard | Board of Directors | 0 companies |
| Anders Fisker Kjærsgaard | Board of Directors | 0 companies |
| Per Hyttel Larsen | Board of Directors | 0 companies |
| Lars-Ulrik Martesen | Board of Directors | 0 companies |