| Revenue | DKK -108K | -28% |
| EBITDA | DKK -108K | +28% |
| Net profit | DKK -139K | +23% |
| Total assets | DKK 33K | -13% |
| Equity | DKK -406K | -52% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -64 | -62 | -149 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -64 | -62 | -149 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -64 | -62 | -149 | -108 |
| Net financials | 0 | -4 | -12 | -16 | -31 |
| Profit before tax | -18 | -69 | -75 | -165 | -139 |
| Tax | -4 | -15 | -16 | 16 | 0 |
| Net profit | -14 | -53 | -58 | -181 | -139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 | 32 | 65 | 38 | 33 |
| Equity | 26 | -27 | -85 | -267 | -406 |
| Long-term debt | 0 | 0 | 0 | 220 | 373 |
| Short-term debt | 18 | 59 | 150 | 85 | 66 |
| Total debt | 18 | 59 | 150 | 305 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
TS Management | Management | 2025 | — | — |
TE Management | Management | 2026 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
LH Management | Management | 2025 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |