| Revenue | DKK 622K | -5% |
| EBITDA | DKK 790K | +35% |
| Net profit | DKK -198K | +59% |
| Total assets | DKK 35,6M | +0% |
| Equity | DKK 6,1M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 183 | 2.540 | -78 | 654 | 622 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 2.540 | 588 | 585 | 790 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 2.540 | 588 | 585 | 790 |
| Net financials | -133 | -469 | -1.756 | -1.158 | -1.043 |
| Profit before tax | 50 | 2.071 | -1.168 | -573 | -253 |
| Tax | 11 | 471 | -277 | -90 | -55 |
| Net profit | 39 | 1.600 | -891 | -483 | -198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.998 | 36.030 | 35.553 | 35.754 | 35.592 |
| Equity | 60 | 7.661 | 6.770 | 6.287 | 6.089 |
| Long-term debt | 178 | 23.055 | 22.323 | 21.841 | 21.423 |
| Short-term debt | 33.694 | 4.786 | 6.077 | 7.129 | 7.815 |
| Total debt | 33.872 | 27.841 | 28.400 | 28.970 | 29.238 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |