| Revenue | DKK 6,1M | +70% |
| EBITDA | DKK 2,7M | +290% |
| Net profit | DKK 1,6M | +2373% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK 4,9M | +50% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 754 | 2.635 | 5.697 | 3.608 | 6.130 |
| Staff expenses | -259 | -1.413 | -2.483 | -2.911 | -3.414 |
| EBITDA | 495 | 1.222 | 3.214 | 697 | 2.716 |
| Depreciation & amort. | -204 | -401 | -593 | -414 | -410 |
| EBIT | 291 | 821 | 2.621 | 283 | 2.306 |
| Net financials | -31 | -127 | -168 | -197 | -191 |
| Profit before tax | 260 | 694 | 2.452 | 86 | 2.115 |
| Tax | -11 | 96 | 545 | 20 | 482 |
| Net profit | 271 | 598 | 1.907 | 66 | 1.633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.880 | 9.831 | 8.721 | 9.631 | 9.702 |
| Equity | 673 | 1.271 | 3.178 | 3.244 | 4.877 |
| Long-term debt | 608 | 608 | 608 | 608 | 0 |
| Short-term debt | 2.396 | 7.652 | 4.679 | 5.611 | 4.074 |
| Total debt | 3.004 | 8.260 | 5.287 | 6.219 | 4.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Boll Holding ApS | Company | 33.3% | 33.3% | 2020 |
Lars Nygaard Holding ApS | Company | 33.3% | 33.3% | 2020 |
Per Larsen Holding 2020 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dissing Nygaard | Management | 0 companies |
| Thomas Stampe Boll | Board of Directors | 0 companies |
| Per Larsen | Chairman | 0 companies |