| Revenue | DKK 11M | +28% |
| EBITDA | DKK -81K | +96% |
| Net profit | DKK -3,1M | +35% |
| Total assets | DKK 39,8M | -3% |
| Equity | DKK -5,5M | -131% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -286 | -830 | 8.574 | 10.968 |
| Staff expenses | -0 | -791 | -10.607 | -11.049 |
| EBITDA | -286 | -1.621 | -2.033 | -81 |
| Depreciation & amort. | -0 | -154 | -1.964 | -2.033 |
| EBIT | -286 | -1.775 | -3.996 | -2.114 |
| Net financials | -49 | -1.210 | -2.158 | -1.902 |
| Profit before tax | -335 | -2.986 | -6.155 | -4.016 |
| Tax | -74 | -651 | -1.366 | -894 |
| Net profit | -261 | -2.335 | -4.789 | -3.122 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19.918 | 39.926 | 40.938 | 39.828 |
| Equity | 4.739 | 2.404 | -2.384 | -5.507 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 15.078 | 37.522 | 43.322 | 45.334 |
| Total debt | 15.078 | 37.522 | 43.322 | 45.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
CT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Up & Up Capital A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skov Hansen | Management | 0 companies |
| Christina Torp | Management | 0 companies |
| Rikke Juhl Jensen | Board of Directors | 0 companies |
| Klaus Juhl Pedersen | Board of Directors | 0 companies |
| Henrik Jesper Hansen | Chairman | 0 companies |
| Gitte Juhl Capel | Board of Directors | 0 companies |