| Revenue | — | — |
| EBITDA | DKK 1,4M | +8% |
| Net profit | DKK 1,3M | +8% |
| Total assets | DKK 18,8M | +4% |
| Equity | DKK 17,1M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.029 | 1.303 | 1.166 | 1.257 | 1.360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.029 | 1.303 | 1.166 | 1.257 | 1.360 |
| Net financials | 1.403 | 1.406 | 1.257 | 1.331 | 1.430 |
| Profit before tax | 992 | 1.283 | 1.137 | 1.209 | 1.305 |
| Tax | -26 | -31 | -33 | -37 | -39 |
| Net profit | 1.018 | 1.314 | 1.169 | 1.246 | 1.344 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.334 | 16.825 | 17.451 | 18.117 | 18.841 |
| Equity | 14.768 | 15.583 | 16.002 | 16.497 | 17.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 1.243 | 1.450 | 1.620 | 1.769 |
| Total debt | 566 | 1.243 | 1.450 | 1.620 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gøeg & Bygholm Invest ApS | Company | 10.0% | 10.0% | 2021 |
LS HOLDING GANDRUP ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
SVANE KØGE HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
LBN HOLDING AALBORG ApS | Company | 10.0% | 10.0% | 2021 |
FairPart A/S | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2021 | |
CENATH HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
KC HOLDING, HJØRRING ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Simonsen | Management | 0 companies |
| Tina Fredensborg | Chairman | 0 companies |
| John Cramer Christiansen | Board of Directors | 0 companies |
| Henrik Ahlstrøm Olsen | Chairman | 0 companies |
| Henning Gøeg Nielsen | Board of Directors | 0 companies |
| Charlotte Balling | Board of Directors | 0 companies |