| Revenue | DKK -102K | +199% |
| EBITDA | DKK -102K | -199% |
| Net profit | DKK -1,4M | +65% |
| Total assets | DKK 47,8M | +0% |
| Equity | DKK 30M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -26 | -48 | -34 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -26 | -48 | -34 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -26 | -48 | -34 | -102 |
| Net financials | -9.422 | -10.038 | -7.483 | -4.195 | -1.561 |
| Profit before tax | -9.435 | -10.064 | -7.531 | -4.229 | -1.663 |
| Tax | -64 | -85 | -229 | -279 | -272 |
| Net profit | -9.371 | -9.979 | -7.301 | -3.951 | -1.391 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.642 | 56.829 | 50.636 | 47.884 | 47.838 |
| Equity | 52.629 | 42.651 | 35.349 | 31.398 | 30.007 |
| Long-term debt | 12.750 | 10.500 | 15.217 | 15.769 | 16.089 |
| Short-term debt | 1.263 | 3.678 | 70 | 717 | 1.742 |
| Total debt | 14.013 | 14.178 | 15.287 | 16.486 | 17.831 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Management | Management | 2020 |
| Former (1) | ||
AT Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tvegaard | Management | 0 companies |
| Nicolai Krog | Management | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Paw Sandal Pedersen | Board of Directors | 0 companies |
| Henning Poulsen | Board of Directors | 0 companies |
| Jon Erik Risvig | Chairman | 0 companies |
| Erik Johannes Kaae | Board of Directors | 0 companies |
| Klaus Bülow Davidsen | Chairman | 0 companies |