| Revenue | DKK 8,8M | +78% |
| EBITDA | DKK -252K | +95% |
| Net profit | DKK -849K | +86% |
| Total assets | DKK 4,7M | +20% |
| Equity | DKK -2,1M | +55% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.724 | -2.683 | 1.606 | 4.934 | 8.798 |
| Staff expenses | -3.380 | -6.492 | -6.039 | -6.400 | -9.050 |
| EBITDA | -5.104 | -9.175 | -4.433 | -4.903 | -252 |
| Depreciation & amort. | -6 | -375 | -472 | -373 | -437 |
| EBIT | -5.111 | -9.550 | -4.905 | -5.277 | -690 |
| Net financials | -14 | -478 | -492 | -668 | -160 |
| Profit before tax | -5.124 | -10.028 | -5.397 | -5.945 | -849 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.124 | -10.028 | -5.397 | -5.945 | -849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.309 | 7.329 | 6.681 | 3.944 | 4.715 |
| Equity | -437 | -10.465 | -1.021 | -4.660 | -2.110 |
| Long-term debt | 206 | 2.903 | 2.575 | 2.953 | 2.921 |
| Short-term debt | 3.540 | 14.891 | 5.127 | 5.651 | 3.904 |
| Total debt | 3.746 | 17.794 | 7.702 | 8.604 | 6.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSF Invest ApS | Company | 10.0% | 10.0% | 2025 |
FutureConsumer Invest 3 ApS | Company | 10.0% | 10.0% | 2025 |
YDUORAB Invest ApS | Company | 5.0% | 5.0% | 2025 |
CML12CML ApS | Company | 5.0% | 5.0% | 2025 |
Nordic Makers Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
NØLLER INVEST ApS | Company | 5.0% | 5.0% | 2025 |
ANF ENTERPRISES ApS | Company | 5.0% | 5.0% | 2025 |
A. Chalmer Holding ApS | Company | 5.0% | 5.0% | 2025 |
LIPER LEGACY A/S | Company | 5.0% | 5.0% | 2025 |
Apto Invest ApS | Company | 5.0% | 5.0% | 2025 |
Hubb ApS | Company | 5.0% | 5.0% | 2023 |
Milla Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Chalmer | Management | 0 companies |
| Leif Nørgaard | Board of Directors | 0 companies |
| Jørgen Rugholm Jensen | Board of Directors | 0 companies |