| Revenue | DKK -245K | -58% |
| EBITDA | DKK -245K | +58% |
| Net profit | DKK -4,9M | -647% |
| Total assets | DKK 117,8M | +21% |
| Equity | DKK 73,1M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -19 | -98 | -587 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -19 | -98 | -587 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -19 | -98 | -587 | -245 |
| Net financials | 0 | 21.996 | 52.332 | 1.398 | -4.746 |
| Profit before tax | -26 | 21.977 | 52.234 | 811 | -4.991 |
| Tax | -1 | -4 | -22 | -92 | -49 |
| Net profit | -25 | 21.981 | 52.256 | 903 | -4.942 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 523 | 34.911 | 102.278 | 97.577 | 117.798 |
| Equity | 497 | 31.866 | 83.122 | 78.082 | 73.139 |
| Long-term debt | 0 | 0 | 11.606 | 0 | 9.248 |
| Short-term debt | 26 | 3.045 | 7.547 | 19.496 | 35.411 |
| Total debt | 26 | 3.045 | 19.153 | 19.496 | 44.659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Management | Management | 2020 |
OF Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frank Venø Nielsen | Management | 0 companies |
| Ove Fog Jørgensen | Founder | 0 companies |