| Revenue | DKK -58K | +8% |
| EBITDA | DKK -58K | -8% |
| Net profit | DKK 652K | +151% |
| Total assets | DKK 6,5M | +40% |
| Equity | DKK 6,5M | +41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -55 | -54 | -58 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -55 | -54 | -58 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -55 | -54 | -58 |
| Net financials | -498 | -1.234 | 710 |
| Profit before tax | -553 | -1.287 | 652 |
| Tax | -0 | -0 | -0 |
| Net profit | -553 | -1.287 | 652 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 5.918 | 4.647 | 6.513 |
| Equity | 5.897 | 4.609 | 6.497 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 21 | 38 | 17 |
| Total debt | 21 | 38 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OL Management | Management | 2022 – 2024 |
JB Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 33.33–49.99% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Linnemann Nielsen | Management | 0 companies |
| Jeppe Bro | Management | 0 companies |
| Niels Strange Grønborg | Board of Directors | 0 companies |
| Simon Christiansen | Chairman | 0 companies |
| Martin Munk Kristensen | Chairman | 0 companies |