| Revenue | DKK -330K | +826% |
| EBITDA | DKK -330K | -826% |
| Net profit | DKK 9,1M | +668% |
| Total assets | DKK 31,2M | +12% |
| Equity | DKK 26,8M | +82% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -24 | -5 | -36 | -330 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -24 | -5 | -36 | -330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -24 | -5 | -36 | -330 |
| Net financials | -0 | 1.000 | 3.412 | 1.222 | 9.363 |
| Profit before tax | -10 | 976 | 3.406 | 1.186 | 9.033 |
| Tax | -2 | -5 | 56 | 4 | -42 |
| Net profit | -8 | 980 | 3.350 | 1.182 | 9.075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.542 | 8.472 | 14.154 | 27.850 | 31.189 |
| Equity | 6.474 | 7.454 | 13.523 | 14.705 | 26.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 1.017 | 631 | 13.146 | 4.409 |
| Total debt | 1.068 | 1.017 | 631 | 13.146 | 4.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2020 | — | — |
PR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delta Kilo Holding ApS | Company | 25.0% | 25.0% | 2024 |
ARNDT HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
RANDOW INVEST ApS | Company | 15.0% | 15.0% | 2024 |
Norup Invest ApS | Company | 5.0% | 5.0% | 2024 |
MOURIER-GRUPPEN ApS | Company | 5.0% | 5.0% | 2024 |
Michael LJ Invest ApS | Company | 5.0% | 5.0% | 2024 |
Atlantic O ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Møller | Management | 0 companies |
| Peter Randow | Management | 0 companies |
| Peter Ferslev | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |
| Kasper Kolmos Weis | Board of Directors | 0 companies |
| Bror Martin Linnemann Larsen | Board of Directors | 0 companies |
| Michael Lysholdt Jørgensen | Board of Directors | 0 companies |