| Revenue | DKK 4,2M | +43% |
| EBITDA | DKK 1,6M | +16% |
| Net profit | DKK 550K | +25% |
| Total assets | DKK 6,4M | +6% |
| Equity | DKK 1,5M | +59% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.758 | 2.864 | 2.927 | 4.200 |
| Staff expenses | -1.590 | -1.633 | -1.592 | -2.650 |
| EBITDA | 1.168 | 1.231 | 1.336 | 1.550 |
| Depreciation & amort. | -823 | -767 | -871 | -835 |
| EBIT | 345 | 464 | 464 | 715 |
| Net financials | -25 | -43 | -18 | -1 |
| Profit before tax | 320 | 421 | 447 | 715 |
| Tax | 142 | 141 | 7 | 165 |
| Net profit | 178 | 280 | 440 | 550 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11.022 | 7.466 | 5.972 | 6.353 |
| Equity | 218 | 499 | 939 | 1.489 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10.804 | 6.967 | 5.033 | 4.864 |
| Total debt | 10.804 | 6.967 | 5.033 | 4.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Ernst Christensen | Chief Executive Officer | 0 companies |
| Kasper Wacker Lentz | Chief Executive Officer | 0 companies |
| Karl Henrik Gunnar Bunge | Chairman | 0 companies |
| Lena Margareta Eleonora Nordin | Board of Directors | 0 companies |
| Per Daniel Grohman | Board of Directors | 0 companies |
| Jens Ulrik Kristian Nyström | Board of Directors | 0 companies |