| Revenue | DKK 4M | -45% |
| EBITDA | DKK 534K | -89% |
| Net profit | DKK -465K | -116% |
| Total assets | DKK 27,7M | +22% |
| Equity | DKK 1,8M | -52% |
| Employees | 5 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 7.283 | 3.985 |
| Staff expenses | -2.400 | -3.451 |
| EBITDA | 4.882 | 534 |
| Depreciation & amort. | -761 | -800 |
| EBIT | 4.122 | -266 |
| Net financials | -272 | -330 |
| Profit before tax | 3.850 | -596 |
| Tax | 848 | -131 |
| Net profit | 3.001 | -465 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 22.682 | 27.653 |
| Equity | 3.801 | 1.834 |
| Long-term debt | 0 | 0 |
| Short-term debt | 18.881 | 25.819 |
| Total debt | 18.881 | 25.819 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Georg Thygesen | Chief Executive Officer | 0 companies |
| Sanne Enevoldsen | Chief Executive Officer | 0 companies |
| Jens Thygesen | Chairman | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Michael Bjørno Jensen | Board of Directors | 0 companies |
| Louise Byg Kongsholm | Board of Directors | 0 companies |
| Christian Grewy Kattenhøj | Board of Directors | 0 companies |
| Niels Laurits Thygesen | Chairman | 0 companies |
| Allan Ruben Nielsen | Board of Directors | 0 companies |
| Thomas Gammelgaard Frederiksen | Board of Directors | 0 companies |