| Revenue | DKK 4M | +30% |
| EBITDA | DKK 2,1M | +86% |
| Net profit | DKK -404K | +48% |
| Total assets | DKK 32,7M | +9% |
| Equity | DKK 5,4M | +61% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 208 | 2.026 | 3.100 | 4.029 |
| Staff expenses | -112 | -1.845 | -1.947 | -1.887 |
| EBITDA | 96 | 181 | 1.154 | 2.142 |
| Depreciation & amort. | -192 | -681 | -898 | -1.238 |
| EBIT | -96 | -499 | 256 | 904 |
| Net financials | -247 | -976 | -1.250 | -1.415 |
| Profit before tax | -344 | -1.476 | -994 | -510 |
| Tax | -74 | -223 | -219 | -107 |
| Net profit | -270 | -1.252 | -775 | -404 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 18.598 | 26.012 | 30.156 | 32.732 |
| Equity | 50 | 50 | 3.375 | 5.433 |
| Long-term debt | 17.992 | 23.864 | 23.184 | 23.550 |
| Short-term debt | 441 | 2.098 | 2.539 | 1.947 |
| Total debt | 18.433 | 25.962 | 25.722 | 25.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hotels Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eline Stub Halborg-Bendtsen | Chief Executive Officer | 0 companies |
| Glenn Steven Nielsen | Board of Directors | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Steen Lorenz Johan Hansen | Board of Directors | 0 companies |