| Revenue | DKK -49K | +116% |
| EBITDA | DKK -49K | -116% |
| Net profit | DKK 16,7M | +199524% |
| Total assets | DKK 18,9M | -25% |
| Equity | DKK 16,4M | +5610% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -8 | -7 | -23 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -7 | -23 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -7 | -23 | -49 |
| Net financials | -100 | -201 | -0 | 14 | 16.786 |
| Profit before tax | -113 | -209 | -7 | -8 | 16.737 |
| Tax | -0 | -0 | -0 | -0 | 71 |
| Net profit | -113 | -209 | -7 | -8 | 16.666 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.035 | 20.027 | 20.020 | 25.253 | 18.936 |
| Equity | -73 | -282 | -289 | -297 | 16.369 |
| Long-term debt | 20.100 | 20.301 | 20.301 | 20.301 | 0 |
| Short-term debt | 8 | 8 | 8 | 5.250 | 2.567 |
| Total debt | 20.108 | 20.309 | 20.309 | 25.551 | 2.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvist Investment ApS | Company | 50.0% | 50.0% | 2020 |
FRANDSENS INVEST ApS | Company | 25.0% | 25.0% | 2020 |
MICHAEL NISSEN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rosenkilde Nissen | Management | 0 companies |
| Claus Kvist Krøyer | Chairman | 0 companies |
| Søren Frandsen | Board of Directors | 0 companies |