| Revenue | — | — |
| EBITDA | DKK -66,9M | -347% |
| Net profit | DKK -74,2M | -482% |
| Total assets | DKK 182,7M | -27% |
| Equity | DKK -9,5M | -115% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 26.693 | 53.238 | 27.059 | -66.930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 26.693 | 53.238 | 27.059 | -66.930 |
| Net financials | 21.520 | 41.396 | 19.426 | -74.126 |
| Profit before tax | 21.393 | 41.298 | 19.397 | -74.156 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 21.393 | 41.298 | 19.397 | -74.156 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 269.834 | 249.691 | 249.612 | 182.747 |
| Equity | 21.793 | 45.212 | 64.609 | -9.547 |
| Long-term debt | 239.465 | 188.148 | 165.124 | 167.929 |
| Short-term debt | 8.575 | 16.331 | 19.880 | 24.365 |
| Total debt | 248.041 | 204.480 | 185.003 | 192.294 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2026 |
| Former (2) | ||
JB Management | Management | 2021 – 2026 |
AM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Johnny Boris Bertelsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |