| Revenue | DKK 1,7M | +707% |
| EBITDA | DKK 788K | +435% |
| Net profit | DKK 354K | +158% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 106K | +102% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -797 | -1.331 | -119 | 215 | 1.738 |
| Staff expenses | -3.303 | -1.208 | -1.008 | -493 | -936 |
| EBITDA | -4.114 | -2.539 | -1.969 | -235 | 788 |
| Depreciation & amort. | -517 | -1.117 | -3.123 | -5 | -9 |
| EBIT | -4.632 | -3.656 | -5.092 | -240 | 779 |
| Net financials | -241 | -291 | -588 | -370 | -374 |
| Profit before tax | -4.873 | -3.947 | -5.680 | -609 | 404 |
| Tax | -1.071 | -867 | -1.236 | -0 | 50 |
| Net profit | -3.802 | -3.080 | -4.444 | -609 | 354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.080 | 7.323 | 2.934 | 2.955 | 2.984 |
| Equity | -3.752 | -1.482 | -5.526 | -6.135 | 106 |
| Long-term debt | 4.000 | 1.162 | 1.024 | 6.754 | 1.490 |
| Short-term debt | 7.165 | 6.935 | 7.411 | 2.336 | 1.387 |
| Total debt | 11.165 | 8.097 | 8.435 | 9.089 | 2.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2025 | — | — |
CR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baguette Holding ApS | Company | 50.0% | 50.0% | 2023 |
Godt Humør ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Rosborg Schledermann | Management | 0 companies |
| Christina Rosborg Schledermann | Management | 0 companies |
| Thomas Haurum | Board of Directors | 0 companies |
| Esben Bjerre Hansen | Chairman | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Daniel Høj | Chairman | 0 companies |
| Nicolai Nørskov | Board of Directors | 0 companies |
| Simone Nørskov | Chairman | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |