| Revenue | DKK -7K | +34% |
| EBITDA | DKK -7K | -34% |
| Net profit | DKK -103K | -60% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK -168K | -161% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6 | -3 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -5 | -7 |
| Net financials | -28 | -2 | -60 | -97 |
| Profit before tax | -34 | -5 | -65 | -103 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -34 | -5 | -65 | -103 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.436 | 1.432 | 1.426 | 1.419 |
| Equity | 6 | 1 | -64 | -168 |
| Long-term debt | 1.428 | 1.428 | 1.486 | 1.582 |
| Short-term debt | 3 | 3 | 4 | 4 |
| Total debt | 1.431 | 1.431 | 1.490 | 1.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONTE CARLO INVEST ApS | Company | 15.0% | 15.0% | 2020 |
KLGV ApS | Company | 15.0% | 15.0% | 2020 |
HCN ApS | Company | 15.0% | 15.0% | 2020 |
Niels K Holding ApS | Company | 10.0% | 10.0% | 2020 |
Investors Edge Management Initiatives ApS | Company | 10.0% | 10.0% | 2021 |
PM2 Innovations ApS | Company | 10.0% | 10.0% | 2020 |
LMG CONSULTING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kilsgaard | Management | 0 companies |
| Sebastan Peer Skaarup Frederiksen | Board of Directors | 0 companies |
| Morten Lund | Chairman | 0 companies |
| Helle Monrad-Gylling | Board of Directors | 0 companies |
| Peter Morten Moselund | Board of Directors | 0 companies |