| Revenue | DKK -108K | -28% |
| EBITDA | DKK -108K | +28% |
| Net profit | DKK -130K | +27% |
| Total assets | DKK 10K | -91% |
| Equity | DKK -386K | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -51 | -74 | -149 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -51 | -74 | -149 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -51 | -74 | -149 | -108 |
| Net financials | 0 | -4 | -4 | -14 | -22 |
| Profit before tax | -18 | -55 | -78 | -164 | -130 |
| Tax | -4 | -12 | -17 | 14 | 0 |
| Net profit | -14 | -43 | -61 | -178 | -130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 | 29 | 130 | 115 | 10 |
| Equity | 26 | -17 | -78 | -256 | -386 |
| Long-term debt | 0 | 0 | 0 | 311 | 330 |
| Short-term debt | 18 | 46 | 208 | 60 | 66 |
| Total debt | 18 | 46 | 208 | 371 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |