| Revenue | DKK 44,4M | +39% |
| EBITDA | DKK 7,7M | +125% |
| Net profit | DKK 7,5M | +130% |
| Total assets | DKK 32M | +42% |
| Equity | DKK 11,9M | +73% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 29.273 | 32.758 | 31.820 | 44.370 |
| Staff expenses | -25.099 | -28.322 | -28.375 | -36.628 |
| EBITDA | 4.174 | 4.436 | 3.445 | 7.742 |
| Depreciation & amort. | -85 | -145 | -234 | -319 |
| EBIT | 4.088 | 4.291 | 3.211 | 7.423 |
| Net financials | -270 | -18 | 23 | 28 |
| Profit before tax | 3.818 | 4.273 | 3.234 | 7.451 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 3.818 | 4.273 | 3.234 | 7.451 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21.660 | 21.455 | 22.570 | 31.961 |
| Equity | 7.418 | 7.873 | 6.834 | 11.851 |
| Long-term debt | 618 | 631 | 533 | 1.186 |
| Short-term debt | 13.624 | 12.951 | 15.202 | 18.925 |
| Total debt | 14.242 | 13.582 | 15.735 | 20.111 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Founder | Founder | 2020 |
FH Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 0% | 2025 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Antoniades | Founder | 0 companies |
| Finn Henrik Träff | Founder | 0 companies |