| Revenue | DKK 472K | +684% |
| EBITDA | DKK 472K | +302% |
| Net profit | DKK 470K | +220% |
| Total assets | DKK 260K | -82% |
| Equity | DKK 50K | +112% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 336 | 154 | 191 | 60 | 472 |
| Staff expenses | -211 | -99 | -134 | -294 | -0 |
| EBITDA | 125 | 55 | 57 | -234 | 472 |
| Depreciation & amort. | -45 | -103 | -117 | -143 | -0 |
| EBIT | 81 | -49 | -60 | -377 | 472 |
| Net financials | -11 | -16 | -15 | -13 | -2 |
| Profit before tax | 70 | -64 | -75 | -390 | 470 |
| Tax | 16 | -16 | -0 | -0 | -0 |
| Net profit | 54 | -48 | -75 | -390 | 470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.473 | 1.789 | 1.505 | 1.445 | 260 |
| Equity | 94 | 46 | -29 | -420 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.363 | 1.743 | 1.535 | 1.865 | 210 |
| Total debt | 1.363 | 1.743 | 1.535 | 1.865 | 210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Management | Management | 2020 |
NK Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Skipper Krogsbøll | Management | 0 companies |
| Nikolaj Klein Hjort Saabye | Management | 0 companies |