| Revenue | DKK 70M | -40149% |
| EBITDA | DKK -5M | -2786% |
| Net profit | DKK 59,7M | +5866% |
| Total assets | DKK 500,6M | +3467% |
| Equity | DKK 58,1M | +3760% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | -88 | -299 | -175 | 69.954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -88 | -299 | -175 | -5.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -88 | -299 | -175 | -5.042 |
| Net financials | 0 | -7 | -138 | -860 | 64.731 |
| Profit before tax | -19 | -96 | -438 | -1.035 | 59.689 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -96 | -438 | -1.035 | 59.689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 26 | 7.165 | 14.032 | 500.596 |
| Equity | -19 | -114 | -552 | -1.587 | 58.102 |
| Long-term debt | 0 | 77 | 6.910 | 14.357 | 290.358 |
| Short-term debt | 19 | 64 | 806 | 1.262 | 152.137 |
| Total debt | 19 | 141 | 7.717 | 15.620 | 442.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NREP NSF IV Gemini Holding ApS | Company | 50.0% | 50.0% | 2024 |
NREP NSF IV CIV I K/S | Company | 33.3% | 33.3% | 2021 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |